County Profile for Berrien - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 119,832,419 Total Charges 700,589,930
Fixed Assets 250,449,731 Contract Allowance 333,498,170
Other Assets 318,295,801 Operating Revenue 367,091,760
Total Assets 688,577,951 Operating Expenses 366,802,443
Current Liabilities 40,714,867 Operating Margin 289,317
Long Term Liabilities 167,719,420 Other Income 19,999,914
Total Equity 480,143,664 Other Expense 4,311,044
Total Liabilities and Equity 688,577,951 Net Profit or Loss 15,978,187

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,368 Revenue per Bed $1,109,039 Revenue per Person $367,091,760
Net Margin per Discharge $16 Net Margin per Bed $874 Net Margin per Person $289,317
Net Profit per Discharge $887 Net Profit per Bed $48,272 Net Profit per Person $15,978,187
Net Fixed Assets per Discharge $13,896 Net Fixed Assets per Bed $756,646 Net Fixed Assets per Bed $250,449,731
Long Term Debt per Discharge $9,306 Long Term Debt per Bed $506,705 Long Term Debt per Person $167,719,420
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 521 Net Fixed Assets 317 Population Estimate 1,151
Total Revenue 400 Long Term Liabilities 331 Total Patient Discharges 394
Net Margin 881 Total Patient Beds 414
Net Profit or Loss 474

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 61,726,137 64,414,131 0.9583
31 Intensive Care Unit 7,381,133 11,440,787 0.6452
32 Coronary Care Unit 0 0
43 Nursery 1,757,182 3,238,724 0.5426
44 Skilled Nursing Care 11,263,625 9,849,787 1.1435
50 Operating Room 29,341,032 47,262,062 0.6208
51 Recovery Room 3,969,829 5,599,982 0.7089
52 Labor and Delivery Room 5,852,994 6,116,011 0.9570

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,805,461 13 Nursing Administration 2,999,760
02,03 Captial Related - Movable Equipment 15,326,926 14 Central Services and Supply 3,693,262
04 Employee Benefits 42,562,986 15 Pharmacy 4,548,143
05 Administrative and General 32,449,780 16 Medical Records and Medical Library 2,648,277
06 Maintenance and Repairs 7,190,290 17 Social Services 4,068,590
07 Operation of Plant 6,748,548 18 Other General Service Expense 3,330,553
08,09 Laundry, Linen and Housekeeping 5,730,181 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,527,798 20,21,22,23 Education Programs 1,577,879
Total General Service Cost Centers 160,208,434

County Profile for Berrien - 2012